Financial Projections of Project MSIE by MITCON

 

Sr.No

Particulars

2015-16

2018-19

2024-25

Total Letable area 62117.82 sq.ft. Op Year 1 4 10
i Utilization (% ) 30 % 100 % 100%
ii Total Revenue 105.97 326.86 431.48
iii Total Expenses ( Direct & Indirect ) 35.87 100.37 129.75
iv Gross profit ((ii)-(iii)) 70.10 226.48 301.73
V Interest on bank borrowing 91.00 70.78 10.11
vi Depreciation 146.24 121.13 84.13
vii Pre-operative Expenses written off 10.00 10.00 10.00
Viii Profit before Tax -177.14 24.57 197.48
ix Income Tax 0.00 0.00 65.82
x Profit after tax -177.14 24.57 131.66
xi Available Cash/Bank Balance 179.10 279.26 1035.94
 
Financial Parameters
 

Sr. No

Particulars

2015-16

2018-19

2024-25

1 PBT ( Rs. in lacs ) -177.14 24.57 197.48
2 PAT ( Rs. in lacs ) -177.14 24.57 131.66
3 Retained Earnings ( Rs. in lacs ) -30.90 145.71 215.80
4 D.S.C.R 0.66 1.46 2.57
5 Average D.S.C.R 1.66
6 BEP Revenue ( %) 115.24 84.75 30.77

 

सामाजिक दुवे

नविनतम दुवे

                        Read More News

जलद दुवे